Calculated
DCF
Free cash flow, growth, discount rate, and terminal growth form an intrinsic value range.
135.44 USD126.77 USD158.21 USD
+21.16%
126.77 USDCurrent price is 21.2% above the base model value.
Q
TechnologySemiconductorsUnited States
QCOM.US · QUALCOMM Incorporated
NMS · US · USD
Latest price153.60 USD
30D-0.27%
Vs. base value+82%
Research summary
QCOM.US latest organized financial period shows revenue grew +0% YoY and net income grew +0% YoY. Current price is about 154 USD, while the model base case is about 84.4 USD; the current price sits +82% versus the base case. This summary is intended for public-information research and model review.
Key financial trend
Annual financial metrics with switchable views. · Unit: USD
Revenue44B USD
Net income6B USD
Free cash flow13B USD
Operating cash flow14B USD
Price trend
Price date: 2026/04/28 · Updated: 2026/04/29 07:22
Valuation model range
Hover each model row to inspect formulas and inputs.
Current price153.60 USD
Base value84.40 USD
Vs. base+82%
Price date2026/04/28
84.40 USD84.40 USD87.52 USD
+81.99%
Calculated
Owner Earnings
Uses recent net income as an owner-earnings proxy and discounts scenario growth.
81.06 USD81.06 USD87.31 USD
+89.49%
81.06 USDCurrent price is 89.5% above the base model value.
Calculated
Reverse DCF
Solves the forward FCF growth rate implied by the current price.
Implied growth0.6%
Current price implies roughly 0.6% annualized FCF growth.
0.6%Current price implies roughly 0.6% annualized FCF growth.
Calculated
Earnings Power Value
Estimates earnings power value without assuming growth.
87.73 USD87.73 USD87.73 USD
+75.08%
87.73 USDCurrent price is 75.1% above the base model value.
Updated: 2026/04/29 07:22
Ad placement
Quarterly and annual financial table
Financial DetailsShowing latest 5 / 10
| Period | Type | Revenue | Net Income | Free Cash Flow | Diluted EPS |
|---|---|---|---|---|---|
| 2025/09/29 | Annual | 44B USD | 6B USD | 13B USD | 5.01 |
| 2025/09/27 | Annual | 44B USD | 6B USD | 14B USD | 5.01 |
| 2024/09/29 | Annual | 39B USD | 10B USD | 11B USD | 8.97 |
| 2024/09/28 | Annual | 39B USD | 10B USD | 12B USD | 8.97 |
| 2023/09/29 | Annual | 36B USD | 7B USD | 10B USD | 6.42 |
Ad placement