DCF
Free cash flow, growth, discount rate, and terminal growth form an intrinsic value range.
-29.54%
NYQ · US · USD
ACN.US latest organized financial period shows revenue grew +7.36% YoY and net income grew +5.69% YoY. Current price is about 178 USD, while the model base case is about 179 USD; the current price sits -0.7% versus the base case. This summary is intended for public-information research and model review.
Annual financial metrics with switchable views. · Unit: USD
Price date: 2026/04/28 · Updated: 2026/04/29 07:23
Hover each model row to inspect formulas and inputs.
-0.71%
Free cash flow, growth, discount rate, and terminal growth form an intrinsic value range.
-29.54%
Uses recent net income as an owner-earnings proxy and discounts scenario growth.
-20.36%
Solves the forward FCF growth rate implied by the current price.
Current price implies roughly -2.8% annualized FCF growth.
Estimates earnings power value without assuming growth.
+31.8%
Updated: 2026/04/29 07:23
| Period | Type | Revenue | Net Income | Free Cash Flow | Diluted EPS |
|---|---|---|---|---|---|
| 2025/08/30 | Annual | 70B USD | 8B USD | 11B USD | 12.15 |
| 2024/08/30 | Annual | 65B USD | 7B USD | 9B USD | 11.44 |
| 2023/08/30 | Annual | 64B USD | 7B USD | 9B USD | 10.77 |
| 2022/08/30 | Annual | 62B USD | 7B USD | 9B USD | 10.71 |
| 2021/08/30 | Annual | - | - | - | - |
Total revenue recognized in each fiscal year.
Adjusted close trend. Current price sample covers: 2026/03/09 - 2026/04/28.