Calculated
DCF
Free cash flow, growth, discount rate, and terminal growth form an intrinsic value range.
34.55 USD59.36 USD79.92 USD
+49.43%
59.36 USDCurrent price is 49.4% above the base model value.
M
TechnologySemiconductorsUnited States
MCHP.US · Microchip Technology Incorporated
NMS · US · USD
Latest price88.70 USD
30D-19.28%
Vs. base value+49.4%
Research summary
MCHP.US latest organized financial period shows revenue lacks a complete YoY comparison and net income declined -100% YoY. Current price is about 88.7 USD, while the model base case is about 59.36 USD; the current price sits +49.4% versus the base case. This summary is intended for public-information research and model review.
Key financial trend
Annual financial metrics with switchable views. · Unit: USD
Revenue-
Net income-500K USD
Free cash flow772M USD
Operating cash flow898M USD
Price trend
Price date: 2026/04/28 · Updated: 2026/04/29 07:22
Valuation model range
Hover each model row to inspect formulas and inputs.
Current price88.70 USD
Base value59.36 USD
Vs. base+49.4%
Price date2026/04/28
34.55 USD59.36 USD79.92 USD
+49.43%
Calculated
Owner Earnings
Uses recent net income as an owner-earnings proxy and discounts scenario growth.
74.54 USD119.80 USD155.64 USD
-25.96%
119.80 USDCurrent price is 26% below the base model value.
Calculated
Reverse DCF
Solves the forward FCF growth rate implied by the current price.
Implied growth21.4%
Current price implies roughly 21.4% annualized FCF growth.
21.4%Current price implies roughly 21.4% annualized FCF growth.
Calculated
Earnings Power Value
Estimates earnings power value without assuming growth.
30.27 USD30.27 USD30.27 USD
+193%
30.27 USDCurrent price is 193.1% above the base model value.
Updated: 2026/04/29 07:22
Ad placement
Quarterly and annual financial table
Financial DetailsShowing latest 5 / 10
| Period | Type | Revenue | Net Income | Free Cash Flow | Diluted EPS |
|---|---|---|---|---|---|
| 2025/03/30 | Annual | - | -500K USD | 772M USD | -0.01 |
| 2024/03/30 | Annual | - | 2B USD | 3B USD | 3.48 |
| 2023/03/30 | Annual | - | 2B USD | 3B USD | 4.02 |
| 2022/03/30 | Annual | - | 1B USD | 2B USD | 2.27 |
| 2021/03/30 | Annual | - | 349M USD | 2B USD | 1.29 |
Ad placement