Calculated
DCF
Free cash flow, growth, discount rate, and terminal growth form an intrinsic value range.
147.17 USD254.67 USD343.92 USD
-80.43%
254.67 USDCurrent price is 80.4% below the base model value.
F
US
FITB.US · FIFTH THIRD BANCORP
US · US
Latest price49.84 USD
30D-10.23%
Vs. base value-66.3%
Research summary
FITB.US latest organized financial period shows revenue lacks a complete YoY comparison and net income grew +8.99% YoY. Current price is about 49.84 USD, while the model base case is about 148 USD; the current price sits -66.3% versus the base case. The page shows both reported and adjusted views; valuation still defaults to reported figures, while adjusted figures help isolate structured one-time-item impact. This summary is intended for public-information research and model review.
Key financial trend
Annual financial metrics with switchable views. · Unit: USD
Revenue-
Net income3B USD
Free cash flow4B USD
Operating cash flow5B USD
Price trend
Price date: 2026/04/29 · Updated: 2026/04/29 15:28
Valuation model range
Hover each model row to inspect formulas and inputs.
Current price49.84 USD
Base value147.82 USD
Vs. base-66.3%
Price date2026/04/29
95.12 USD147.82 USD196.68 USD
-66.28%
Calculated
Owner Earnings
Uses recent net income as an owner-earnings proxy and discounts scenario growth.
43.07 USD40.96 USD49.43 USD
+21.68%
40.96 USDCurrent price is 21.7% above the base model value.Adjusted reference: 39.17 USD
Calculated
Reverse DCF
Solves the forward FCF growth rate implied by the current price.
Implied growth-5.5%
Current price implies roughly -5.5% annualized FCF growth.
-5.5%Current price implies roughly -5.5% annualized FCF growth.
Excluded
Earnings Power Value
Estimates earnings power value without assuming growth.
---
-
-Operating income data is insufficient.
Updated: 2026/04/29 15:28
Valuation basis and non-recurring items
Collapsed by default. Expand to inspect structured one-time items and adjusted figures without making them the primary page focus.
ExpandCollapse
Valuation basis and non-recurring items
Collapsed by default. Expand to inspect structured one-time items and adjusted figures without making them the primary page focus.
A positive amountAfterTax means the item increased reported net income; a negative value means it reduced reported net income. Adjusted net income = reported net income minus total after-tax impact. Valuation defaults to reported figures; adjusted figures are shown to observe one-time-item impact.
| Period | Item | Category | After-tax impact | Confidence |
|---|---|---|---|---|
| 2024/12/31 | Business sale gain/loss | Asset sale gain/loss | 6M USD | Medium |
| 2022/12/31 | Business sale gain/loss | Asset sale gain/loss | -6M USD | Medium |
Ad placement
Quarterly and annual financial table
Financial DetailsShowing latest 5 / 14
| Period | Type | Revenue | Net Income | Adjusted net income | Free Cash Flow | Diluted EPS | Adjusted EPS |
|---|---|---|---|---|---|---|---|
| 2025/12/31 | Annual | - | 3B USD | - | 4B USD | 3.53 | - |
| 2024/12/31 | Annual | - | 2B USD | 2B USD | 2B USD | 3.14 | 3.13 |
| 2023/12/31 | Annual | - | 2B USD | - | 4B USD | 3.22 | - |
| 2022/12/31 | Annual | - | 2B USD | 2B USD | 6B USD | 3.35 | 3.36 |
| 2021/12/31 | Annual | - | 3B USD | - | 2B USD | 3.73 | - |
Ad placement