Calculated
DCF
Free cash flow, growth, discount rate, and terminal growth form an intrinsic value range.
62.00 USD58.03 USD72.43 USD
-6.56%
58.03 USDCurrent price is close to the base model value.
C
TechnologyInformation Technology ServicesUnited States
CTSH.US · Cognizant Technology Solutions Corporation
NMS · US · USD
Latest price54.22 USD
30D+4.19%
Vs. base value-6.6%
Research summary
CTSH.US latest organized financial period shows revenue grew +6.95% YoY and net income declined -0.45% YoY. Current price is about 54.22 USD, while the model base case is about 58.03 USD; the current price sits -6.6% versus the base case. This summary is intended for public-information research and model review.
Key financial trend
Annual financial metrics with switchable views. · Unit: USD
Revenue21B USD
Net income2B USD
Free cash flow3B USD
Operating cash flow3B USD
Price trend
Price date: 2026/04/28 · Updated: 2026/04/29 07:21
Valuation model range
Hover each model row to inspect formulas and inputs.
Current price54.22 USD
Base value58.03 USD
Vs. base-6.6%
Price date2026/04/28
62.00 USD58.03 USD72.43 USD
-6.56%
Calculated
Owner Earnings
Uses recent net income as an owner-earnings proxy and discounts scenario growth.
70.97 USD85.07 USD94.10 USD
-36.26%
85.07 USDCurrent price is 36.3% below the base model value.
Calculated
Reverse DCF
Solves the forward FCF growth rate implied by the current price.
Implied growth-2.9%
Current price implies roughly -2.9% annualized FCF growth.
-2.9%Current price implies roughly -2.9% annualized FCF growth.
Calculated
Earnings Power Value
Estimates earnings power value without assuming growth.
50.84 USD50.84 USD50.84 USD
+6.66%
50.84 USDCurrent price is close to the base model value.
Updated: 2026/04/29 07:21
Ad placement
Quarterly and annual financial table
Financial DetailsShowing latest 5 / 10
| Period | Type | Revenue | Net Income | Free Cash Flow | Diluted EPS |
|---|---|---|---|---|---|
| 2025/12/30 | Annual | 21B USD | 2B USD | 3B USD | 4.56 |
| 2024/12/30 | Annual | 20B USD | 2B USD | 2B USD | 4.51 |
| 2023/12/30 | Annual | 19B USD | 2B USD | 2B USD | 4.21 |
| 2022/12/30 | Annual | 19B USD | 2B USD | 2B USD | 4.41 |
| 2021/12/30 | Annual | 19B USD | 2B USD | 2B USD | 4.05 |
Ad placement