Calculated
DCF
Free cash flow, growth, discount rate, and terminal growth form an intrinsic value range.
135.37 USD223.92 USD328.89 USD
-56.71%
223.92 USDCurrent price is 56.7% below the base model value.
C
Consumer DefensiveHousehold & Personal ProductsUnited States
CHD.US · Church & Dwight Co., Inc.
NYQ · US · USD
Latest price96.93 USD
30D+8.5%
Vs. base value+5.6%
Research summary
CHD.US latest organized financial period shows revenue grew +1.57% YoY and net income grew +25.88% YoY. Current price is about 96.93 USD, while the model base case is about 91.8 USD; the current price sits +5.6% versus the base case. This summary is intended for public-information research and model review.
Key financial trend
Annual financial metrics with switchable views. · Unit: USD
Revenue6B USD
Net income737M USD
Free cash flow1B USD
Operating cash flow1B USD
Price trend
Price date: 2026/04/28 · Updated: 2026/04/29 07:26
Valuation model range
Hover each model row to inspect formulas and inputs.
Current price96.93 USD
Base value91.80 USD
Vs. base+5.6%
Price date2026/04/28
64.67 USD91.80 USD113.43 USD
+5.58%
Calculated
Owner Earnings
Uses recent net income as an owner-earnings proxy and discounts scenario growth.
84.83 USD139.09 USD182.34 USD
-30.31%
139.09 USDCurrent price is 30.3% below the base model value.
Calculated
Reverse DCF
Solves the forward FCF growth rate implied by the current price.
Implied growth3.6%
Current price implies roughly 3.6% annualized FCF growth.
3.6%Current price implies roughly 3.6% annualized FCF growth.
Calculated
Earnings Power Value
Estimates earnings power value without assuming growth.
44.51 USD44.51 USD44.51 USD
+118%
44.51 USDCurrent price is 117.7% above the base model value.
Updated: 2026/04/29 07:26
Ad placement
Quarterly and annual financial table
Financial DetailsShowing latest 5 / 9
| Period | Type | Revenue | Net Income | Free Cash Flow | Diluted EPS |
|---|---|---|---|---|---|
| 2025/12/30 | Annual | 6B USD | 737M USD | 1B USD | 3.02 |
| 2024/12/30 | Annual | 6B USD | 585M USD | 976M USD | 2.37 |
| 2023/12/30 | Annual | 6B USD | 756M USD | 807M USD | 3.05 |
| 2022/12/30 | Annual | 5B USD | 414M USD | 706M USD | 1.68 |
| 2021/12/30 | Annual | - | - | - | - |
Ad placement