Calculated
DCF
Free cash flow, growth, discount rate, and terminal growth form an intrinsic value range.
61.04 USD56.88 USD72.03 USD
-39.67%
56.88 USDCurrent price is 39.7% below the base model value.
G
Consumer DefensivePackaged FoodsUnited States
GIS.US · General Mills, Inc.
NYQ · US · USD
Latest price34.31 USD
30D+18.63%
Vs. base value-40.7%
Research summary
GIS.US latest organized financial period shows revenue declined -1.87% YoY and net income declined -8.07% YoY. Current price is about 34.31 USD, while the model base case is about 57.86 USD; the current price sits -40.7% versus the base case. This summary is intended for public-information research and model review.
Key financial trend
Annual financial metrics with switchable views. · Unit: USD
Revenue19B USD
Net income2B USD
Free cash flow2B USD
Operating cash flow3B USD
Price trend
Price date: 2026/04/28 · Updated: 2026/04/29 07:28
Valuation model range
Hover each model row to inspect formulas and inputs.
Current price34.31 USD
Base value57.86 USD
Vs. base-40.7%
Price date2026/04/28
59.94 USD57.86 USD65.43 USD
-40.69%
Calculated
Owner Earnings
Uses recent net income as an owner-earnings proxy and discounts scenario growth.
65.54 USD61.07 USD77.34 USD
-43.81%
61.07 USDCurrent price is 43.8% below the base model value.
Calculated
Reverse DCF
Solves the forward FCF growth rate implied by the current price.
Implied growth-8.6%
Current price implies roughly -8.6% annualized FCF growth.
-8.6%Current price implies roughly -8.6% annualized FCF growth.
Calculated
Earnings Power Value
Estimates earnings power value without assuming growth.
58.83 USD58.83 USD58.83 USD
-41.67%
58.83 USDCurrent price is 41.7% below the base model value.
Updated: 2026/04/29 07:28
Ad placement
Quarterly and annual financial table
Financial DetailsShowing latest 5 / 9
| Period | Type | Revenue | Net Income | Free Cash Flow | Diluted EPS |
|---|---|---|---|---|---|
| 2025/05/30 | Annual | 19B USD | 2B USD | 2B USD | 4.1 |
| 2024/05/30 | Annual | 20B USD | 2B USD | 3B USD | 4.31 |
| 2023/05/30 | Annual | 20B USD | 3B USD | 2B USD | 4.31 |
| 2022/05/30 | Annual | 19B USD | 3B USD | 3B USD | 4.42 |
| 2021/05/30 | Annual | - | - | - | - |
Ad placement