Excluded
DCF
Free cash flow, growth, discount rate, and terminal growth form an intrinsic value range.
---
-
-正自由现金流历史少于 2 年。
GE
HealthcareMedical DevicesUnited States
GEHC.US · GE HealthCare Technologies Inc.
NMS · US · USD
Latest price68.83美元
30D-2.69%
Vs. base value+40.1%
Research summary
GEHC.US latest organized financial period shows revenue up 4.84% year over year and net income up 4.57% year over year. Current price is about 68.83美元, while the model base case is about 49.14美元; the price is 40.1% from the base case. This summary is intended for public-information research and model review.
Key financial trend
Unit: 美元
Revenue206.3亿美元
Net income20.84亿美元
Free cash flow-
Operating cash flow-
Price trend
Price date: 2026/04/23 · Updated: 2026/04/25 07:54
Valuation model range
Hover each model row to inspect formulas and inputs.
Current price68.83美元
Base value49.14美元
Vs. base+40.1%
Price date2026/04/23
50.83美元49.14美元55.27美元
+40.07%
Calculated
Owner Earnings
Uses recent net income as an owner-earnings proxy and discounts scenario growth.
51.69美元48.31美元60.57美元
+42.48%
48.31美元Current price is 42.5% above the base model value.
Excluded
Reverse DCF
Solves the forward FCF growth rate implied by the current price.
---
-
-正自由现金流样本不足。
Calculated
Earnings Power Value
Estimates earnings power value without assuming growth.
49.97美元49.97美元49.97美元
+37.74%
49.97美元Current price is 37.7% above the base model value.
Updated: 2026/04/25 07:54
Ad placement
Quarterly and annual financial table
Financial DetailsShowing latest 5 / 21
| Period | Type | Revenue | Net Income | Free Cash Flow | Diluted EPS |
|---|---|---|---|---|---|
| 2025/12/30 | Annual | 206.3亿美元 | 20.84亿美元 | - | 4.55 |
| 2024/12/30 | Annual | 196.7亿美元 | 19.93亿美元 | - | 4.34 |
| 2023/12/30 | Annual | 195.5亿美元 | 15.68亿美元 | - | 3.03 |
| 2022/12/30 | Annual | 183.4亿美元 | 19.16亿美元 | - | 4.22 |
| 2021/12/30 | Annual | 175.9亿美元 | 22.47亿美元 | - | 4.95 |
Related stocks
View allAd placement